{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["2023年部门预算政府经济预算表"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"2023年部门预算政府经济预算表","index":0,"n_rows":13,"n_cols":20,"rows_kept":13,"merged":[[0,1,0,4],[1,1,1,19],[3,1,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,3,19],[7,0,8,0]]}
[]
[null,"2023年部门预算政府经济预算表"]
[{"$nulls":19},"单位：元"]
[null,"科目编码",null,null,"单位代码","单位名称(项目名称)","收入总计","一般预算资金",{"$nulls":4},"基金预算","财政专户管理资金","预算单位资金","财政其他资金","提前告知专项转移支付"]
[null,"类","款","项",{"$nulls":3},"小计","人员经费","公用经费","特定目标类","其他运转类",{"$nulls":4},"小计","一般预算","基金预算","国有资本经营预算资金"]
[{"$nulls":4},"021002","  北京开放大学怀柔分校",7642688,5042688,4794358,248330,{"$nulls":3},1820000,780000]
[null,"505",{"$nulls":3},"   对事业单位经常性补助",7057348,4957348,4709018,248330,{"$nulls":3},1520000,580000]
[null,"505","01",null,null,"   工资福利支出",5489018,4709018,4709018,{"$nulls":4},770000,10000]
[null,"505","02",null,null,"   商品和服务支出",1568330,248330,null,248330,{"$nulls":3},750000,570000]
[null,"506",{"$nulls":3},"   对事业单位资本性补助",500000,{"$nulls":6},300000,200000]
[null,"506","01",null,null,"   资本性支出（一）",500000,{"$nulls":6},300000,200000]
[null,"509",{"$nulls":3},"   对个人和家庭的补助",85340,85340,85340]
[null,"509","05",null,null,"   离退休费",85340,85340,85340]