{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["2023年部门预算政府经济预算表"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"2023年部门预算政府经济预算表","index":0,"n_rows":15,"n_cols":20,"rows_kept":15,"merged":[[0,1,0,4],[1,1,1,19],[3,1,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,3,11],[3,12,4,12],[3,13,4,13],[3,14,4,14],[3,15,4,15],[3,16,3,19],[7,0,8,0],[12,0,14,0]]}
[]
[null,"2023年部门预算政府经济预算表"]
[{"$nulls":19},"单位：元"]
[null,"科目编码",null,null,"单位代码","单位名称(项目名称)","收入总计","一般预算资金",{"$nulls":4},"基金预算","财政专户管理资金","预算单位资金","财政其他资金","提前告知专项转移支付"]
[null,"类","款","项",{"$nulls":3},"小计","人员经费","公用经费","特定目标类","其他运转类",{"$nulls":4},"小计","一般预算","基金预算","国有资本经营预算资金"]
[{"$nulls":4},"021001","  北京京北职业技术学院本级",87509013,67709013,58065898,8229115,1414000,null,null,18800000,1000000]
[null,"505",{"$nulls":3},"   对事业单位经常性补助",82252327,65812327,57293212,8229115,290000,null,null,15450000,990000]
[null,"505","01",null,null,"   工资福利支出",63293212,57293212,57293212,{"$nulls":4},6000000]
[null,"505","02",null,null,"   商品和服务支出",18959115,8519115,null,8229115,290000,null,null,9450000,990000]
[null,"506",{"$nulls":3},"   对事业单位资本性补助",3010000,{"$nulls":6},3000000,10000]
[null,"506","01",null,null,"   资本性支出（一）",3010000,{"$nulls":6},3000000,10000]
[null,"509",{"$nulls":3},"   对个人和家庭的补助",2246686,1896686,772686,null,1124000,null,null,350000]
[null,"509","01",null,null,"   社会福利和救助",31656,31656,31656]
[null,"509","02",null,null,"   助学金",1474000,1124000,null,null,1124000,null,null,350000]
[null,"509","05",null,null,"   离退休费",741030,741030,741030]