{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["2022年支出预算总表-经济科目"],"not_rendered":{"defined_names":2},"read":"whole","date_system":"1900"}

{"sheet":"2022年支出预算总表-经济科目","index":0,"n_rows":43,"n_cols":11,"rows_kept":43,"merged":[[0,1,0,4],[1,1,1,7],[3,1,3,3],[3,4,4,4],[3,5,4,5],[3,6,4,6],[3,7,4,7],[7,0,15,0],[17,0,34,0],[36,0,39,0],[41,0,42,0]]}
[]
[null,"2022年支出预算总表-经济科目"]
[{"$nulls":7},"单位：元"]
[null,"科目编码",null,null,"单位代码","单位名称(科目名称)","人员经费","公用经费"]
[null,"类","款","项"]
[{"$nulls":4},"021001","  北京京北职业技术学院本级",49709421,7830145,null,null,{"$f":"LEN(F6)","v":14}]
[null,"301",{"$nulls":3},"   工资福利支出",49001753,{"$nulls":3},9]
[null,"301","01",null,null,"   基本工资",8735244,{"$nulls":3},7]
[null,"301","02",null,null,"   津贴补贴",3507210,{"$nulls":3},7]
[null,"301","07",null,null,"   绩效工资",19729668,{"$nulls":3},7]
[null,"301","08",null,null,"   机关事业单位基本养老保险缴费",3434244,{"$nulls":3},17]
[null,"301","09",null,null,"   职业年金缴费",1717608,{"$nulls":3},9]
[null,"301","10",null,null,"   职工基本医疗保险缴费",2953428,{"$nulls":3},13]
[null,"301","12",null,null,"   其他社会保障缴费",277740,{"$nulls":3},11]
[null,"301","13",null,null,"   住房公积金",2855268,{"$nulls":3},8]
[null,"301","99",null,null,"   其他工资福利支出",5791343,{"$nulls":3},11]
[null,"302",{"$nulls":3},"   商品和服务支出",null,7830145,null,null,10]
[null,"302","01",null,null,"   办公费",{"$nulls":4},6]
[null,"302","02",null,null,"   印刷费",{"$nulls":4},6]
[null,"302","05",null,null,"   水费",{"$nulls":4},5]
[null,"302","06",null,null,"   电费",{"$nulls":4},5]
[null,"302","07",null,null,"   邮电费",null,24000,null,null,6]
[null,"302","08",null,null,"   取暖费",null,2298737,null,null,6]
[null,"302","09",null,null,"   物业管理费",{"$nulls":4},{"$f":"LEN(F24)","v":8}]
[null,"302","11",null,null,"   差旅费",{"$nulls":4},6]
[null,"302","13",null,null,"   维修（护）费",null,1754128,null,null,9]
[null,"302","14",null,null,"   租赁费",{"$nulls":4},6]
[null,"302","15",null,null,"   会议费",{"$nulls":4},6]
[null,"302","16",null,null,"   培训费",null,87300,null,null,6]
[null,"302","18",null,null,"   专用材料费",{"$nulls":4},8]
[null,"302","26",null,null,"   劳务费",{"$nulls":4},6]
[null,"302","28",null,null,"   工会经费",null,539320,null,null,7]
[null,"302","29",null,null,"   福利费",null,656496,null,null,6]
[null,"302","31",null,null,"   公务用车运行维护费",null,135000,null,null,12]
[null,"302","99",null,null,"   其他商品和服务支出",null,2335164,null,null,12]
[null,"303",{"$nulls":3},"   对个人和家庭的补助",707668,{"$nulls":3},12]
[null,"303","02",null,null,"   退休费",684820,{"$nulls":3},6]
[null,"303","05",null,null,"   生活补助",20928,{"$nulls":3},7]
[null,"303","08",null,null,"   助学金",{"$nulls":4},6]
[null,"303","09",null,null,"   奖励金",1920,{"$nulls":3},6]
[null,"310",{"$nulls":3},"   资本性支出",{"$nulls":4},8]
[null,"310","02",null,null,"   办公设备购置",{"$nulls":4},9]
[null,"310","03",null,null,"   专用设备购置",{"$nulls":4},9]